County Profile for Butts - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,907,319 Total Charges 24,772,709
Fixed Assets 6,093,419 Contract Allowance 20,216,247
Other Assets -8,841 Operating Revenue 4,556,462
Total Assets 11,991,897 Operating Expenses 4,842,464
Current Liabilities 497,748 Operating Margin -286,002
Long Term Liabilities 6,026 Other Income -7,803
Total Equity 11,488,123 Other Expense 0
Total Liabilities and Equity 11,991,897 Net Profit or Loss -293,805

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,683 Revenue per Bed $414,224 Revenue per Person $4,556,462
Net Margin per Discharge ($2,554) Net Margin per Bed ($26,000) Net Margin per Person ($286,002)
Net Profit per Discharge ($2,623) Net Profit per Bed ($26,710) Net Profit per Person ($293,805)
Net Fixed Assets per Discharge $54,406 Net Fixed Assets per Bed $553,947 Net Fixed Assets per Bed $6,093,419
Long Term Debt per Discharge $54 Long Term Debt per Bed $548 Long Term Debt per Person $6,026
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 126.8 %
Length of Stay 21 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,127 Net Fixed Assets 1,992 Population Estimate 1,151
Total Revenue 2,454 Long Term Liabilities 2,159 Total Patient Discharges 2,365
Net Margin 1,827 Total Patient Beds 2,480
Net Profit or Loss 2,542

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,411,607 910,422 1.5505
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 147,391 13 Nursing Administration 196,195
02,03 Captial Related - Movable Equipment 428,327 14 Central Services and Supply 45,097
04 Employee Benefits 0 15 Pharmacy 188,844
05 Administrative and General 1,466,744 16 Medical Records and Medical Library 49,738
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 179,739 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 61,517 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 61,526 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,825,118

County Profile for Butts - 2016